60楼#
发布于:2012-01-16 18:04
Example 1 - Increasing Rate Preference Shares
Reference: IAS 33, paragraphs 12 and 15 Entity D issued non-convertible, non-redeemable class A cumulative preference shares of CU100 par value on 1 January 20X1. The class A preference shares are entitled to a cumulative annual dividend of CU7 per share starting in 20X4. At the time of issue, the market rate dividend yield on the class A preference shares was 7 per cent a year. Thus, Entity D could have expected to receive proceeds of approximately CU100 per class A preference share if the dividend rate of CU7 per share had been in effect at the date of issue. In consideration of the dividend payment terms, however, the class A preference shares were issued at CU81.63 per share, ie at a discount of CU18.37 per share. The issue price can be calculated by taking the present value of CU100, discounted at 7 per cent over a three-year period. |
|
61楼#
发布于:2012-01-16 18:04
Because the shares are classified as equity, the original issue discount is amortised to retained earnings using the effective interest method and treated as a preference dividend for earnings per share purposes. To calculate basic earnings per share, the following imputed dividend per class A preference share is deducted to determine the profit or loss attributable to ordinary equity holders of the parent entity:
Year Carrying amount of class A preference shares Imputed dividend [1] Carrying amount of class A preference shares Dividend paid 1 January 31 December [2] CU CU CU CU 20X1 81.63 5.71 87.34 - 20X2 87.34 6.12 93.46 - 20X3 93.46 6.54 100.00 - Thereafter: 100.00 7.00 107.00 (7.00) 1 at 7% |
|
62楼#
发布于:2012-01-16 18:04
2 This is before dividend payment.
Example 2 - Weighted Average Number of Ordinary Shares Reference: IAS 33, paragraphs 19-21 Shares issued Treasury shares [3] Shares outstanding 1 January 20X1 Balance at beginning of year 2,000 300 1,700 31 May 20X1 Issue of new shares for cash 800 -- 2,500 1 December 20X1 Purchase of treasury shares for cash -- 250 2,250 31 December 20X1 Balance at year end 2,800 550 2,250 Calculation of weighted average: (1,700) x 5/12) + (2,500 x 6/12) + (2,250 x 1/12) = 2,146 shares or (1,700) x 12/12) + (800 x 7/12) - (250 x 1/12) = 2,146 shares 3 Treasury shares are equity instruments reacquired and held by the issuing entity itself or by its subsidiaries. |
|
63楼#
发布于:2012-01-16 18:04
Example 3 - Bonus Issue
Reference: IAS 33, paragraphs 26, 27(a) and 28 Profit attributable to ordinary equity holders of the parent entity 20X0 CU180 Profit attributable to ordinary equity holders of the parent entity 20X1 CU600 Ordinary shares outstanding until 30 September 20X1 200 Bonus issue 1 October 20X1 2 ordinary shares for each ordinary share outstanding at 30 September 20X1 200×2 = 400 Basic earnings per share 20X1 CU600 = CU100 (200 + 400) Basic earnings per share 20X0 CU180 = CU0.30 (200 + 400) Because the bonus issue was without consideration, it is treated as if it had occurred before the beginning of 20X0, the earliest period presented. |
|
64楼#
发布于:2012-01-16 18:04
Example 4 - Rights Issue
Reference: IAS 33, paragraphs 26, 27(b) and A2 20X0 20X1 20X2 Profit attributable to ordinary equity holders of the parent entity CU1,100 CU1,500 CU1,800 Shares outstanding before rights issue 500 shares Rights issue One new share for each five outstanding shares (100 new shares total) Exercise price: CU5.00 Date of rights issue: 1 January 20X1 Last date to exercise rights: 1 March 20X1 Market price of one ordinary share immediately before exercise on 1March 20X1: CU11.00 Reporting date 31 December Calculation of theoretical ex-rights value per share Fair value of all outstanding shares before the exercise of rights + total amount received from exercise of rights Number of shares outstanding before exercise + number of shares issued in the exercise (CU11.00 x 500 shares) + (CU5.00 x 100 shares) 500 shares + 100 shares |
|
65楼#
发布于:2012-01-16 18:04
Theoretical ex-rights value per share = CU10.00
Calculation of adjustment factor Fair value per share before exercise of rights Theoretical ex-rights value per share Calculation of basic earnings per share 20X0 20X1 20X2 20X0 basic EPS as originally reported: CU1,100 ÷ 500 shares CU2.20 20X0 basic EPS restated for rights issue: CU1,100 CU2.00 (500 shares x 1.1) 20X1 basic EPS including effects of rights issue: CU1,500 CU2.54 (500 x 1.1 x 2/12) + (600 x 10/12) 20X2 basic EPS: CU1,800 ÷ 600 shares CU3.00 Example 5 - Effects of Share Options on Diluted Earnings per Share |
|
66楼#
发布于:2012-01-16 18:06
Reference: IAS 33, paragraphs 45-47
Profit attributable to ordinary equity holders of the parent entity for year 20X1 CU1,200,000 Weighted average number of ordinary shares outstanding during year 20X1 500,000 shares Average market price of one ordinary share during year 20X1 CU20.00 Weighted average number of shares under option during year 20X1 100,000 shares Exercise price for shares under option during year 20X1 CU15.00 |
|
67楼#
发布于:2012-01-16 18:06
Calculation of earnings per share
Earnings Shares Per share Profit attributable to ordinary equity holders of the parent entity for year 20X1 CU1,200,000 Weighted average shares outstanding during year 20X1 500,000 Basic earnings per share CU2.40 Weighted average number of shares under option 100,000 Weighted average number of shares that would have been issued at average market price: (100,000×CU15.00) ÷ CU20.00* (75,000) Diluted earnings per share CU1,200,000 525,000 CU2.29 * Earnings have not increased because the total number of shares has increased only by the number of shares (25,000) deemed to have been issued for no consideration (see paragraph 46(b) of the Standard). |
|
68楼#
发布于:2012-01-16 18:07
Example 5A - Determining the Exercise Price of Employee Share Options
Editorial note: Inserted by IFRS 2 with effect for accounting periods beginning on or after 1 January 2005. If an entity applies IFRS 2 for an earlier period, these amendments shall be applied for that earlier period. Weighted average number of unvested share options per employee 1,000 Weighted average amount per employee to be recognised over the remainder of the vesting period for employee services to be rendered as consideration for the share options, determined in accordance with IFRS 2 Share-based Payment CU1,200 Cash exercise price of unvested share options CU15 Calculation of adjusted exercise price Fair value of services yet to be rendered per employee: CU1,200 Fair value of services yet to be rendered per option: (CU1,200 / 1,000) CU1.20 Total exercise price of share options: (CU15.00 + CU1.20) CU16.20 |
|
69楼#
发布于:2012-01-16 18:07
Example 6 - Convertible Bonds [4]
Reference: IAS 33, paragraphs 33, 34, 36 and 49 Profit attributable to ordinary equity holders of the parent entity CU1,004 Ordinary shares outstanding 1,000 Basic earnings per share CU1.00 Convertible bonds 100 Each block of 10 bonds is convertible into three ordinary shares Interest expense for the current year relating to the liability component of the convertible bonds CU10 Current and deferred tax relating to that interest expense CU4 Note: the interest expense includes amortisation of the discount arising on initial recognition of the liability component (see IAS 32 Financial Instruments: Disclosure and Presentation). Adjusted profit attributable to ordinary equity holders of the parent entity CU1,004 + CU10-CU4 = CU1,010 Number of ordinary shares resulting from conversion of bonds 30 Number of ordinary shares used to calculate diluted earnings per share 1,000 + 30 = 1,030 Diluted earnings per share CU1.010 = CU0.98 1,030 4 This example does not illustrate the classification of the components of convertible financial instruments as liabilities and equity or the classification of related interest and dividends as expenses and equity as required by IAS 32. |
|
|
|