80楼#
发布于:2011-12-15 19:15

Tax Base of Property, Plant and Equipment

Cost
Building
Motor Vehicles
Total

Balance at 31/12/X4
50,000
10,000
60,000

Additions X5
6,000
-
6,000

Balance at 31/12/X5
56,000
10,000
66,000

Additions X6
-
15,000
15,000

Balance at 31/12/X6
56,000
25,000
81,000

Accumulated Depreciation
10%
25%

Balance at 31/12/X4
40,000
5,000
45,000

Depreciation X5
5,600
2,500
8,100

Balance at 31/12/X5
45,600
7,500
53,100

Depreciation X6
5,600
6,250
11,850

Balance 31/12/X6
51,200
13,750
64,950

Tax Base

31/12/X4
10,000
5,000
15,000

31/12/X5
10,400
2,500
12,900

31/12/X6
4,800
11,250
16,050

Deferred Tax Assets, Liabilities andExpense at 31/12/X4
81楼#
发布于:2011-12-15 19:15


 
Carrying Amount
Tax Base
Temporary Differences

Accounts receivable
500
500
-

Inventory
2,000
2,000
-

Product development costs
500
-
500

Investments
33,000
33,000
-

Property, plant ; equipment
36,000
15,000
21,000

TOTAL ASSETS
72,000
50,500
21,500

Current income taxes payable
3,000
3,000
-

Accounts payable
500
500
-

Fines payable
-
-
-

Liability for health care benefits
-
-
-

Long term debt
20,000
20,000
-

Deferred income taxes
8,600
8,600
-

TOTAL LIABILITIES
32,100
32,100

Share capital
5,000
5,000
-

Revaluation surplus
-
-
-

Retained earnings
34,900
13,400

TOTAL LIABILITIES / EQUITY
72,000
50,500

TEMPORARY DIFFERENCES
21,500

Deferred tax liability
21,500at 40%
8,600

Deferred tax asset
-
-
-

Net deferred tax liability
8,600
82楼#
发布于:2011-12-15 19:16

Deferred Tax Assets, Liabilities andExpense at 31/12/X5

 
Carrying Amount
Tax Base
Temporary Differences

Accounts receivable
500
500
-

Inventory
2,000
2,000
-

Product development costs
250
-
250

Investments
33,000
33,000
-

Property, plant ; equipment
37,200
12,900
24,300

TOTAL ASSETS
72,950
48,400
24,550

Current income taxes payable
3,570
3,570
-

Accounts payable
500
500
-

Fines payable
700
700
-

Liability for health care benefits
2,000
-
(2,000)

Long term debt
12,475
12,475
-

Deferred income taxes
9,020
9,020
-

TOTAL LIABILITIES
28,265
26,265
(2,000)

Share capital
5,000
5,000
-

Revaluation surplus
-
-
-

Retained earnings
39,685
17,135

TOTAL LIABILITIES / EQUITY
72,950
48,400

TEMPORARY DIFFERENCES
22,550

Deferred tax liability 24,550 at 40%
9,820

Deferred tax asset (2,000) at 40%
(800)

Net deferred tax liability
9,020

Less: Opening deferred tax liability
(8,600)

Deferred tax expense (income) related tothe origination and reversal of temporary differences
420
83楼#
发布于:2011-12-15 19:16

Deferred Tax Assets, Liabilities andExpense at 31/12/X6

 
Carrying Amount
Tax Base
Temporary Difference

Accounts receivable
500
500
-

Inventory
2,000
2,000
-

Product development costs
-
-
-

Investments
33,000
33,000
-

Property, plant ; equipment
75,750
16,050
59,700

TOTAL ASSETS
111,250
51,550
59,700

Current income taxes payable
2,359
2,359
-

Accounts payable
500
500
-

Fines payable
700
700

Liability for health care benefits
3,000
-
(3,000)

Long term debt
12,805
12,805
-

Deferred income taxes
19,845
19,845
-

TOTAL LIABILITIES
39,209
36,209
(3,000)

Share capital
5,000
5,000
-

Revaluation surplus
19,637
-
-

Retained earnings
47,404
10,341

TOTAL LIABILITIES / EQUITY
111,250
51,550

TEMPORARY DIFFERENCES
56,700

Deferred tax liability 59,700 at 35%
20,895

Deferred tax asset (3,000 at 35%)
(1,050)

Net deferred tax liability
19,845

Less: Opening deferred tax liability
(9,020)

Adjustment to opening deferred taxliability resulting from reduction in tax rate: 22,550 at 5 %
1,127

Deferred tax attributable to revaluationsurplus: 31,800 at 35%
(11,130)

Deferred tax expense (income) related tothe origination and reversal of temporary differences
822
84楼#
发布于:2011-12-15 19:16

Illustrative Disclosure
The amounts to be disclosed in accordance with the Standardare as follows:
Major components of tax expense (income)(paragraph 79)

 
X5
X6

Current tax expense
3,570
2,359

Deferred tax expense relating to theorigination and reversal of temporary differences:
420
822

Deferred tax expense (income) resultingfrom reduction in tax rate
-
(1,127)

Tax expense
3,990
2,054

Aggregate current and deferred tax relatingto items charged or credited to equity (paragraph 81(a))

Deferred tax relating to revaluation ofbuilding
-
(11,130)
85楼#
发布于:2011-12-15 19:17

In addition, deferred tax of 557 was transferred in X6 fromretained earnings to revaluation reserve. This relates to the differencebetween the actual depreciation on the building and equivalent depreciationbased on the cost of the building.
Explanation of the relationship between taxexpense and accounting profit (paragraph 81(c))
The Standard permits two alternative methods of explainingthe relationship between tax expense (income) and accounting profit. Both ofthese formats are illustrated below.
(i) a numerical reconciliation betweentax expense (income) and the product of accounting profit multiplied by theapplicable tax rate(s), disclosing also the basis on which the applicable taxrate(s) is (are) computed
86楼#
发布于:2011-12-15 19:17


 
X5
X6

Accounting profit
8,775
8,740

Tax at the applicable tax rate of 35%(X5: 40%)
3,510
3,059

Tax effect of expenses that are notdeductible in determining taxable profit:

Charitable donations
200
122

Fines for environmental pollution
280
-

Reduction in opening deferred taxesresulting from reduction in tax rate
-
(1,127)

Tax expense
3,990
2,054

The applicable tax rate is the aggregateof the national income tax rate of 30% (X5: 35%) and the local income tax rateof 5%.
87楼#
发布于:2011-12-15 19:18

(ii) a numerical reconciliation betweenthe average effective tax rate and the applicable tax rate, disclosing also thebasis on which the applicable tax rate is computed

 
X5
X6

 
%
%

Applicable tax rate
40.0
35.0

Tax effect of expenses that are notdeductible for tax purposes:

Charitable donations
2.3
1.4

Fines for environmental pollution
3.2
-

Effect on opening deferred taxes ofreduction in tax rate
-
(12.9)

Average effective tax rate (tax expensedivided by profit before tax)
45.5
23.5

The applicable tax rate is the aggregateof the national income tax rate of 30% (X5: 35%) and the local income tax rateof 5%.
An explanation of changes in the applicabletax rate(s) compared to the previous accounting period (paragraph 81(d))
In X6, the government enacted a change in the nationalincome tax rate from 35% to 30%.
In respect of each type of temporary difference, and inrespect of each type of unused tax losses and unused tax credits:
(i) the amount of the deferred tax assetsand liabilities recognised in the balance sheet for each period presented;
(ii) the amount of the deferred tax incomeor expense recognised in the income statement for each period presented, ifthis is not apparent from the changes in the amounts recognised in the balancesheet (paragraph 81(g))
88楼#
发布于:2011-12-15 19:18


 
X5
X6

Accelerated depreciation for tax purposes
9,720
10,322

Liabilities for health care benefits thatare deducted for tax purposes only when paid
(800)
(1,050)

Product development costs deducted fromtaxable profit in earlier years
100
-

Revaluation, net of related depreciation
10,573

Deferred tax liability
9,020
19,845

(note: the amount of the deferred tax incomeor expense recognised in the income statement for the current year is apparentfrom the changes in the amounts recognised in the balance sheet)
89楼#
发布于:2011-12-15 19:18
Example 3 - Business Combinations
Editorial note: Substituted by IFRS 3 with effect for business combinations for which the agreement date is on or after 31 March 2004, subject to further transitional provisions.
On 1 January X5 entity A acquired 100 per cent of the shares of entity B at a cost of 600. At the acquisition date, the tax base in A's tax jurisdiction of A's investment in B is 600. Reductions in the carrying amount of goodwill are not deductible for tax purposes, and the cost of the goodwill would also not be deductible if B were to dispose of its underlying business. The tax rate in A's tax jurisdiction is 30 per cent and the tax rate in B's tax jurisdiction is 40 per cent.
The fair value of the identifiable assets acquired and liabilities assumed (excluding deferred tax assets and liabilities) by A is set out in the following table, together with their tax bases in B's tax jurisdiction and the resulting temporary differences.

返回顶部